Spring Brook
Lofts

Location:
Units:
Class:

– Houston, TX
– 104
– B

Projected returns:

Equity Multiple:
Cash on Cash Return:
IRR :

– 1.95X
– 6.9%
– 15.71%

Scattered-Site
Multifamily

Location:
Units:
Class:

– Throughout NH
– 120
– B, C

Projected returns:

Equity Multiple:
Cash on Cash Return:
IRR :

– 1.89X
– 9.5%
– 19.5%

Bear Creek
Apartments

Location:
Units:
Class:

– Bartow, FL
– 48
– C

Projected returns:

Equity Multiple:
Cash on Cash Return:
IRR :

– 2.05X
– 8.5%
– 17.55%

Country
Club Oval

Location:
Units:
Class:

– Daytona Beach, FL
– 42
– C

Projected returns:

Equity Multiple:
Cash on Cash Return:
IRR :

– 1.95X
– 6.9%
– 13.71%

Crystal Lake
Apartments

Location:
Units:
Class:

– Manchester, NH
– 45
– B

Projected returns:

Equity Multiple:
Cash on Cash Return:
IRR :

– 2.06X
– 9.5%
– 16.0%

Myrtle Street
Apartments

Location:
Units:
Class:

– Manchester, NH
– 23
– C+

Projected returns:

Equity Multiple:
Cash on Cash Return:
IRR :

– 1.90X
– 9.0%
– 17.5%

Full Cycle

Fairview Oaks

Location:
Units:
Class:

– Lakeland, FL
– 28
– C

Realized returns:

Hold Period:
Project Level Equity Multiple:
Acquired:
Sold:

– 19 Months
– 3.4X+
– $1,925,000
– $3,700,000

Tom Watson Apartments

Location:
Units:
Class:

– Lakeland, FL
– 16
– C

Realized returns:

Hold Period:
Project Level Equity Multiple:
Acquired:
Sold:

– 17 Months
– 3.2X+
– $1,050,000
– $2,150,000